Property 1: Bought 2001 – Sold 2008
79 acre mixed woodland in East Sussex
Return Achieved: 12.02% pa
|
| Year |
Purchase & Sale |
Income |
Expenditure |
Net |
| 2001 |
-91,464 |
384 |
-1,469 |
-92,549 |
| 2002 |
|
445 |
-1,782 |
-1,337 |
| 2003 |
|
1,089 |
-1,883 |
-794 |
| 2004 |
|
534 |
-1,306 |
-772 |
| 2005 |
|
9,592 |
-6,895 |
2,697 |
| 2006 |
|
1,750 |
-4,271 |
-2,521 |
| 2007 |
|
1,242 |
-2,430 |
-1,188 |
| 2008 |
225,000 |
40 |
-2,360 |
222,680 |
Property 3: Bought 1999 – Sold 2007
80 acre mature conifer wood in Welsh Borders
Return Achieved: 12.47% pa
|
| Year |
Purchase & Sale |
Income |
Expenditure |
Net |
| 1999 |
-145,115 |
227 |
-2,025 |
-146,913 |
| 2000 |
|
48,349 |
-773 |
47,576 |
| 2001 |
|
3,450 |
-18,362 |
-14,912 |
| 2002 |
|
21,409 |
-10,830 |
10,579 |
| 2003 |
|
- |
-6,148 |
-6,148 |
| 2004 |
|
- |
-3,529 |
-3,529 |
| 2005 |
|
10,000 |
-2,753 |
7,247 |
| 2006 |
|
- |
-671 |
-671 |
| 2007 |
300,000 |
- |
-3,380 |
296,620 |
The five properties illustrated are from a total of 15 properties bought
and sold by FIC between 1996 and 2008.
Another four properties in England were bought by one
client as a
portfolio in 2001 and sold in 2008 where returns achieved were
2.2% pa, 7.8% pa, 8.6% pa and 17.8% pa.
A further four properties were acquired for a fund in 2007
and were
transferred to new ownership in 2009. Returns
over this short period
were 19.2% pa, 28.8% pa, 22.4% pa and 36.8% pa.
The last two properties were bought for a separate fund in 2008 and
transferred the following year. In one case the purchase of a new
access resulted in a return that year of 86.5%, whilst the second
property returned 6.2% pa taking into account acquisition costs.
Most properties bought for clients by FIC remain under FIC
management and therefore have not been included in this analysis. |
|
Property 2: Bought 2001 – Sold 2007 40 acre conifer wood in Hampshire
Return Achieved: 17.30% pa
|
| Year |
Purchase & Sale |
Income |
Expenditure |
Net |
| 2001 |
-51,331 |
375 |
-1,661 |
-52,617 |
| 2002 |
|
390 |
-791 |
-401 |
| 2003 |
|
390 |
-982 |
-592 |
| 2004 |
|
572 |
-898 |
-326 |
| 2005 |
|
400 |
-881 |
-481 |
| 2006 |
|
415 |
-1,069 |
-654 |
| 2007 |
149,000 |
- |
-205 |
148,795 |
| |
Property 4: Bought 2006 – Sold 2010
302 acres in Dumfriesshire with young and maturing conifers
Return Achieved: 20.32% pa
|
| Year |
Purchase & Sale |
Income |
Expenditure |
Net |
| 2006/7 |
-192,730 |
94,041 |
-12,006 |
-110,695 |
| 2007/8 |
|
36,161 |
-34,319 |
1,842 |
| 2008/9 |
|
8,300 |
-13,395 |
-5,095 |
| 2009/10 |
152,000 |
86,060 |
-25,791 |
212,269 |
Property 5: Bought 1996– Sold 2009
352 acre forest in Scottish Borders planted with
Sitka Spruce in 1987
Return Achieved: 7.84% pa
|
| Year |
Purchase & Sale |
Income |
Expenditure |
Net |
| 1996 |
-91,161 |
- |
-2,376 |
-93,537 |
| 1997 |
|
- |
-6,800 |
-6,800 |
| 1998 |
|
- |
-8,775 |
-8,775 |
| 1999 |
|
- |
-5,529 |
-5,529 |
| 2000 |
|
- |
-2,880 |
-2,880 |
| 2001 |
|
- |
-1,247 |
-1,247 |
| 2002 |
|
- |
-2,400 |
-2,400 |
| 2003 |
|
- |
-1,888 |
-1,888 |
| 2004 |
|
- |
-4,627 |
-4,627 |
| 2005 |
|
- |
-1,128 |
-1,128 |
| 2006 |
|
- |
-1,600 |
-1,600 |
| 2007 |
|
- |
-1,506 |
-1,506 |
| 2008 |
|
- |
-1,850 |
-1,850 |
| 2009 |
318,202 |
- |
- |
318,202 |
|